UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 8-K


                             CURRENT REPORT PURSUANT
                          TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


   Date of report (Date of earliest event reported)    JUNE 14, 2005

                                   LAZARD LTD
- -------------------------------------------------------------------------------
            (Exact Name of Registrant as Specified in Its Charter)


                                     BERMUDA
- -------------------------------------------------------------------------------
                (State or Other Jurisdiction of Incorporation)

             001-32492                        98-0437848
- -------------------------------------------------------------------------------
     (Commission File Number)      (IRS Employer Identification No.)

CLARENDON HOUSE, 2 CHURCH STREET, HAMILTON, BERMUDA     HM 11
- -------------------------------------------------------------------------------
(Address of Principal Executive Offices)             (Zip Code)

                                  441-295-1422
- -------------------------------------------------------------------------------
             (Registrant's Telephone Number, Including Area Code)

                                 NOT APPLICABLE
- -------------------------------------------------------------------------------
         (Former Name or Former Address, if Changed Since Last Report)

   Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (SEE General Instruction A.2. below):

     [ ]  Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)

     [ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17
CFR 240.14a-12)

     [ ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))

     [ ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))





ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION On June 15, 2005, Lazard Ltd issued a press release announcing financial results for its fiscal first quarter ended March 31, 2005. A copy of Lazard Ltd's press release containing this information is being furnished as Exhibit 99.1 to this Report on Form 8-K and is incorporated herein by reference. The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Lazard Ltd under the Securities Act of 1933 or the Exchange Act. ITEM 5.02. DEPARTURE OF DIRECTORS OR PRINCIPAL OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF PRINCIPAL OFFICERS On June 14, 2005, the Board of Directors of Lazard Ltd (the "Board") elected Steven J. Heyer to the Board. Mr. Heyer has been appointed as Chairman of the Compensation Committee of the Board. A copy of Lazard Ltd's press release announcing this information is being furnished as Exhibit 99.2 to this Report on Form 8-K and is incorporated herein by reference. ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS. (C) EXHIBITS. The following exhibits are filed as part of this Report on Form 8-K: 99.1 Press Release issued on June 15, 2005. 99.2 Press Release issued on June 15, 2005.

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 8-K to be signed on its behalf by the undersigned, thereunto duly authorized. Dated: June 15, 2005 LAZARD LTD By:/s/ Scott D. Hoffman -------------------------- Name: Scott D. Hoffman Title: Managing Director and General Counsel

EXHIBIT INDEX 99.1 Press Release issued on June 15, 2005. 99.2 Press Release issued on June 15, 2005.

                                                                    EXHIBIT 99.1

[LAZARD LOGO]

Media Contact:                            Investor Contact:
Richard Silverman, +1 212 632 6285        Michael J. Castellano, +1 212 632 8262
richard.silverman@lazard.com              investorrelations@lazard.com



                               LAZARD LTD REPORTS
                         FIRST QUARTER FINANCIAL RESULTS

               PRO FORMA NET OPERATING REVENUES(1) INCREASED 27%
            TO $265.5 MILLION; M&A REVENUE UP 66% TO $122.3 MILLION

                PRO FORMA NET INCOME ON A FULLY EXCHANGED BASIS
        INCREASED 281% TO $31.3 MILLION OR 31 CENTS PER DILUTED SHARE;
               HISTORICAL NET INCOME ROSE 387% TO $73.4 MILLION


       NEW YORK, June 15, 2005 - Lazard Ltd (NYSE:LAZ), which completed its
initial public offering (IPO) on May 10, 2005, today announced financial results
for its first quarter ended March 31, 2005:

     o    Pro forma net operating revenues(1) rose by 27% to $265.5 million in
          the first quarter of 2005, from $209.0 million in the first quarter of
          2004;

     o    M&A net revenues increased by 66% to $122.3 million in the first
          quarter of 2005, from $73.8 million in the first quarter of 2004;

     o    Pro forma net income assuming full exchange of outstanding
          exchangeable interests increased by 281% to $31.3 million, or 31 cents
          per diluted share, in the first quarter of 2005, from $8.2 million, or
          8 cents per diluted share, in the first quarter of 2004;

     o    Pro forma net income before exchange of outstanding exchangeable
          interests increased by 281% to $11.7 million, or 31 cents per diluted
          share, in the first quarter of 2005, from $3.1 million, or 8 cents per
          diluted share, in the first quarter of 2004;

     o    Historical net operating revenues, including our separated businesses,
          increased 22% to $309.7 million in the first quarter of 2005, from
          $253.8 million in the first quarter of 2004;

                                     -MORE-

(1)       Net operating revenues exclude interest expense relating to financing
    activities which are included in net revenues.


2 o Historical net income, including our separated businesses, reported as a historical partnership, increased by 387% to $73.4 million in the first quarter of 2005, from $15.1 million in the first quarter of 2004. THE COMPANY'S QUARTERLY REVENUES AND PROFITS CAN FLUCTUATE MATERIALLY DEPENDING ON THE NUMBER AND SIZE OF COMPLETED TRANSACTIONS ON WHICH IT ADVISED, AS WELL AS SEASONALITY AND OTHER FACTORS. ACCORDINGLY, THE REVENUES AND PROFITS IN ANY PARTICULAR QUARTER MAY NOT BE INDICATIVE OF FUTURE RESULTS. The basis of presentation for Lazard Ltd's historical and pro forma financial information is discussed later in this release (see section entitled "Basis of Historical and Pro Forma Information"). Lazard believes that pro forma results assuming full exchange of outstanding exchangeable interests provide the most meaningful basis for comparison among present, historical and future periods. "These results underscore the strength of Lazard's franchise," said Bruce Wasserstein, Chairman and Chief Executive Officer of Lazard Ltd. "Our business model is simple. We generate revenues through our focus on M&A, financial restructuring and asset management. Our strategy is to target no more than 57.5% of operating revenues as cost for people, and to hold relatively constant dollar levels of expenses for facilities and technology. The intended result is a company with a high degree of operating leverage. Unlike many of our competitors, Lazard does not use its own financial capital to take trading risks. We are a company that focuses on its intellectual capital." Steve Golub, Lazard's Vice Chairman, noted: "We are very pleased with our revenue results. Equally significant in this quarter was our ability to contain costs." NET REVENUES FINANCIAL ADVISORY Financial Advisory (which includes primarily M&A and Financial Restructuring) net revenues rose by 49% to $157.3 million in the first quarter of 2005, from $105.5 million in the first quarter of 2004. -MORE-

3 M&A M&A net revenues increased by 66% to $122.3 million in the first quarter of 2005, from $73.8 million in the first quarter of 2004. Announced first-quarter 2005 M&A transactions included the following transactions on which Lazard advised: o Mitsubishi Tokyo Financial in its $41 billion acquisition of UFJ Holdings o SunGard Data Systems in its $11.3 billion sale to a private equity consortium o MCI in its $10.3 billion merger with Verizon Communications o Air France-KLM in its $6.3 billion acquisition of Amadeus Global Travel Distribution o ClearWave NV in its $4.5 billion sale to Vodafone o RAC plc in its (pound)1.2 billion sale to Aviva plc o Siemens in its (euro)1.2 billion acquisition of Flender Holding GmbH o National Australian Bank in its A$2.5 billion sale of its Irish banks to Danske Group o Transurban in its A$1.8 billion acquisition of Hills Motorway Group o Charterhouse Capital Partners in its (pound)820 million sale of the Tussauds Group. Completed first-quarter 2005 M&A transactions included the following transactions on which Lazard advised: o Sagem SA in its (euro)5.7 billion merger with SNECMA o Clayton Dubilier in its (euro)3.7 billion acquisition of Rexel SA o Interbrew SA in its $2.1 billion acquisition of Ambev o Premiere AG in its (euro)1.2 billion IPO o Entel SA in its sale of a $1.6 billion stake to Almendral SA o Alcan in its $1.6 billion spin-off of Novelis o Alcoa in its $870 million sale of Elkem ASA to Orkla ASA o Debenhams in its (pound)495 million investment by British Land. FINANCIAL RESTRUCTURING Financial Restructuring net revenues increased by 33% to $24.1 million in the first quarter of 2005, from $18.2 million in the first quarter of 2004. Notable announced first quarter 2005 assignments included: Trump Hotels and Casino Resorts, and Tower Automotive. In addition, we continued to work on assignments involving Parmalat, Eurotunnel, and Olympic Airlines and Airways Services, in the first quarter of 2005. -MORE-

4 ASSET MANAGEMENT Asset management net revenues increased by 10% to $106.9 million in the first quarter of 2005, from $96.8 million in the first quarter of 2004. This increase was due to higher management fees, driven by growth in average assets under management, and higher incentive fees. Average assets under management rose 9% to $86.3 billion in the first quarter of 2005, from $79.2 billion in the first quarter of 2004. During the first quarter of 2005, assets under management decreased $178 million from the end of 2004 to $86.3 billion at the end of the first quarter of 2005, as net asset inflows of $346 million were offset by decreases due to market depreciation and unfavorable foreign exchange movements as a result of the strengthening of the U.S. dollar. OPERATING EXPENSES FROM CONTINUING OPERATIONS COMPENSATION AND BENEFITS Prior to the IPO, Lazard operated as a limited liability company. Accordingly, historical compensation and benefits expenses do not include payments for services rendered by managing directors and other key employees of Lazard Asset Management (LAM), which were accounted for as minority interest, or for services by our other managing directors which were accounted for as distributions of members' capital. Subsequent to the IPO, all such payments are included in compensation and benefits expenses. On a pro forma basis, compensation and benefits expenses, including the aforementioned payments, resulted in a compensation expense to operating revenue ratio of 57.5% in the first quarter of 2005. In the first quarter of 2004 only, pro forma compensation and benefits expenses also included a reduction of $84.2 million to reflect new compensation arrangements with managing directors to achieve a target compensation expense to operating revenue ratio of 57.5%. Without this adjustment the 2004 ratio would have been 98%. In 2005, the new compensation arrangements were in affect and no similar reduction was necessary. On a pro forma basis, after the aforementioned reduction in 2004, compensation and benefits expenses increased by 27% to $152.7 million in the first quarter of 2005, from $120.2 million in the first quarter of 2004, consistent with the increase in net revenues. -MORE-

5 On an historical basis, and after giving effect to the separation, compensation and benefits expenses fell by 6% to $105.9 million in the first quarter of 2005, from $112.0 million in the first quarter of 2004. The decrease was due to a 5% reduction in employee headcount (to 2,035 employees, excluding managing directors) as well as decreases in pension expense and post-retirement health benefits. Non-compensation On a pro forma basis and on an historical basis, and after giving effect to the separation, non-compensation and benefits expenses were down 11% to $55.9 million in the first quarter of 2005, compared with $63.1 million in the first quarter of 2004. The reduction is related principally to decreases in travel and entertainment expenses of $3.2 million and lower premises and occupancy expenses of $1.9 million. The ratio of non-compensation and benefits expenses to operating revenues was 21.1% in the first quarter of 2005, compared with 30.2% in the first quarter of 2004, reflecting the lower expense level and the operating leverage from higher operating revenues. PROVISION FOR INCOME TAXES Prior to our IPO, Lazard and its subsidiaries generally were not subject to U.S. federal income tax. As a result of completing the IPO, Lazard has a new structure and a portion of its income is subject to U.S. federal income tax, which is reflected in the Company's pro forma financial statements. For the first quarter of 2005, on a pro forma basis assuming an effective tax rate of 28%, Lazard Ltd's provision for taxes was $7.5 million, compared with pro forma provision for taxes of $1.2 million in the first quarter of 2004. On an historical basis, and after giving effect to the separation, the provision for income taxes was $7.8 million for the first quarter of 2005, an increase of $10.4 million, compared with a tax benefit of $2.6 million for the corresponding period in 2004, due to increased profitability in locations that are subject to corporate income taxes. -MORE-

6 MINORITY INTEREST On a pro forma basis, minority interest was $18.3 million in the first quarter of 2005, compared with $1.9 million in the first quarter of 2004. The increase was due principally to the higher profits in the 2005 period and the related allocation to the LAZ-MD Holdings ownership of 62.5% of Lazard Group ($22.6 million in 2005, up from $5.6 million in 2004). LAZ-MD Holdings is a holding company owned by current and former managing directors of Lazard Group, whose ownership interests will be effectively exchangeable over time, on a one-for-one basis, for shares of Lazard Ltd common stock. On a historical basis, and after giving effect to the separation, minority interest was $10.3 million for the first quarter of 2005, a decrease of $4.7 million versus $15.0 million for the corresponding period in 2004, due principally to a decrease in performance-based compensation for LAM members. BASIS OF HISTORICAL AND PRO FORMA INFORMATION In connection with the IPO, Lazard Ltd and its subsidiaries entered into a series of separation and recapitalization transactions, including the separation of its Capital Markets and Other activities from Lazard Group, a Delaware limited liability company that holds Lazard Ltd's businesses. As a result of completing the IPO, Lazard Ltd has no material assets other than indirect ownership of 37.5% of the common membership interests of Lazard Group and its managing member interest in Lazard Group. The remaining 62.5% of Lazard Group's membership interests is held by LAZ-MD Holdings. Under generally accepted accounting principles in the United States (U.S. GAAP), Lazard's historical consolidated financial statements reflect the historical results of operations and financial position of Lazard Group, including the separated businesses until May 10, 2005, which was the effective date of the separation. On May 10, 2005, Lazard began treating the separated businesses as discontinued operations as required under U.S. GAAP. Although the effective date of separation was May 10, 2005, the historical financial information described herein is presented as if the separation occurred prior to the date of the historical financial statements covered in this release because of management's belief that such presentation enhances the understanding of the financial results of Lazard Ltd's continuing businesses. -MORE-

7 The historical financial statements do not reflect what the results of operations and financial position of Lazard Ltd or Lazard Group would have been had these companies operated as separate, independent public entities for the periods presented. Specifically, the historical results of operations do not give effect to the following matters: o The separation of Lazard's Capital Markets and Other activities, which consists of equity, fixed income and convertibles sales and trading; broking, research and underwriting services; merchant banking fund-management activities outside of France; and specified non-operating assets and liabilities, o Payment for services rendered by Lazard's managing directors, which, as a result of Lazard operating as a limited liability company, historically has been accounted for as distributions from members' capital, or, in some cases, as minority interest, rather than as compensation and benefits expenses, and o U.S. corporate federal income taxes, since Lazard has operated in the U.S. as a limited liability company that was treated as a partnership for U.S. federal income tax purposes. As a result, Lazard's income has not been subject to U.S. federal income taxes. Income taxes shown on the historical financial statements are attributable to taxes incurred in non-U.S. entities and to unincorporated business taxes attributable to Lazard's operations apportioned to New York. The unaudited pro forma financial data contained in this press release present Lazard's historical financial information adjusted to reflect the separation and recapitalization transactions, including the IPO and the additional financing transactions, assuming they had been completed as of January 1, 2004, with respect to the unaudited pro forma condensed consolidated statements of income information, and at March 31, 2005, with respect to the unaudited pro forma condensed consolidated statement of financial condition information. The adjustments include: o The separation of Lazard Group's Capital Markets and Other Activities, o Payment for services rendered by managing directors, o Income taxes Lazard expects to pay as a corporation assuming an annual effective tax rate of 28%, -MORE-

8 o Minority interest expense reflecting LAZ-MD Holdings' ownership of 62.5% of the Lazard Group common membership interests outstanding immediately after the IPO and the separation and recapitalization transactions, o The use of proceeds from the IPO and the additional financing transactions, and o The net incremental interest expense related to the additional financing transactions. The unaudited pro forma financial information are included for informational purposes only and do not purport to reflect the results of operations or financial position of Lazard LLC or Lazard Group that would have occurred had they operated as separate, independent companies during the periods presented. Actual results might have differed from pro forma results if Lazard LLC, Lazard Group or Lazard Ltd had operated independently. The pro forma consolidated financial information should not be relied upon as being indicative of Lazard Group or Lazard Ltd's results of operations or financial condition had the transactions contemplated in connection with the separation and recapitalization transactions, including the IPO and the additional financing transactions, been completed on the dates assumed. The pro forma financial information also does not project the results of operations or financial position for any future period or date. * * * FUTURE CONFERENCE CALLS Lazard intends to hold two conference calls each year to discuss its financial results. Lazard expects such calls will be held in connection with the release of its second quarter results and its fourth quarter and year-end financial results. Lazard anticipates that its second quarter results for 2005 will be released on or about August 10, 2005. Following such release, Lazard plans to hold a conference call to discuss the results and related matters. Specific information regarding the conference call will be announced approximately 10 days prior to the date of the call. * * *

9 On May 5, 2005, Class A common stock of Lazard Ltd began trading on the New York Stock Exchange under the trading symbol "LAZ." In addition, Lazard Ltd equity security units also began trading on the NYSE under the trading symbol "LDZ." Lazard, one of the world's preeminent financial advisory and asset management firms, operates from 27 cities across 15 countries in North America, Europe, Asia and Australia. With origins dating back to 1848, the firm provides services including mergers and acquisitions advice, asset management, and restructuring advice to corporations, partnerships, institutions, governments, and individuals. For more information on Lazard, please visit WWW.LAZARD.COM. * * * CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS THIS PRESS RELEASE CONTAINS "FORWARD-LOOKING STATEMENTS." IN SOME CASES, YOU CAN IDENTIFY THESE STATEMENTS BY FORWARD-LOOKING WORDS SUCH AS "MAY", "MIGHT", "WILL", "SHOULD", "EXPECT", "PLAN", "ANTICIPATE", "BELIEVE", "ESTIMATE", "PREDICT", "POTENTIAL" OR "CONTINUE", AND THE NEGATIVE OF THESE TERMS AND OTHER COMPARABLE TERMINOLOGY. THESE FORWARD-LOOKING STATEMENTS ARE NOT HISTORICAL FACTS BUT INSTEAD REPRESENT ONLY OUR BELIEF REGARDING FUTURE RESULTS, MANY OF WHICH, BY THEIR NATURE, ARE INHERENTLY UNCERTAIN AND OUTSIDE OF OUR CONTROL. THERE ARE IMPORTANT FACTORS THAT COULD CAUSE OUR ACTUAL RESULTS, LEVEL OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS TO DIFFER MATERIALLY FROM THE RESULTS, LEVEL OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS. THESE FACTORS INCLUDE, BUT ARE NOT LIMITED TO, THOSE DISCUSSED IN OUR REGISTRATION STATEMENT ON FORM S-1 (COMMISSION FILE NUMBER 333-121407) UNDER THE CAPTION "RISK FACTORS," INCLUDING THE FOLLOWING: o A DECLINE IN GENERAL ECONOMIC CONDITIONS OR THE GLOBAL FINANCIAL MARKETS; o LOSSES CAUSED BY FINANCIAL OR OTHER PROBLEMS EXPERIENCED BY THIRD PARTIES; o LOSSES DUE TO UNIDENTIFIED OR UNANTICIPATED RISKS; o A LACK OF LIQUIDITY, I.E., READY ACCESS TO FUNDS, FOR USE IN OUR BUSINESSES; o COMPETITIVE PRESSURE. # # #

10 LAZARD GROUP AND LAZARD LTD UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME Three Months Ended March 31, --------------------------------------------- LAZARD GROUP LAZARD LTD PRO FORMA* PRO FORMA ------------------- --------------------- 2004 2005 2004 2005 -------- -------- -------- -------- ($ in thousands, except per share data) Total revenues $213,679 $270,007 $213,679 $270,007 LFB interest expense (4,703) (4,478) (4,703) (4,478) -------- -------- -------- -------- Operating revenues 208,976 265,529 208,976 265,529 Other interest expense (5,521) (5,430) (19,464) (19,373) -------- -------- -------- -------- Net revenues 203,455 260,099 189,512 246,156 Operating Expenses: Compensation and benefits 112,048 105,881 120,161 152,679 Premises and occupancy costs 18,273 16,383 18,273 16,383 Professional fees 10,554 8,858 10,554 8,858 Travel and entertainment 12,184 8,975 12,184 8,975 Other 22,118 21,733 22,118 21,733 -------- -------- -------- -------- Operating expenses 175,177 161,830 183,290 208,628 -------- -------- -------- -------- Operating income 28,278 98,269 6,222 37,528 Provision (benefit) for income taxes (2,610) 7,803 1,236 7,458 -------- -------- -------- -------- Income before minority interests 30,888 90,466 4,986 30,070 Minority interests excluding LAZ-MD 14,964 10,259 (3,724) (4,275) Minority interests relating to LAZ-MD - - 5,634 22,609 -------- -------- -------- -------- Income from continuing operations 15,924 80,207 3,076 11,736 Loss from discontinued operations (871) (6,851) - - -------- -------- -------- -------- Net income $15,053 $73,356 $3,076 $11,736 -------- -------- -------- -------- -------- -------- -------- -------- Net income assuming full exchange of exchangeable interests $8,204 $31,295 -------- -------- -------- -------- WEIGHTED AVERAGE SHARES OUTSTANDING: Basic 37,500,000 37,500,000 Diluted 100,000,000 100,000,000 Net income PER SHARE: Basic $0.08 $0.31 Diluted $0.08 $0.31 * Pro forma to reflect separated businesses as discontinued operations SEE NOTES TO UNAUDITED PRO FORM A CONDENSED CONSOLIDATED STATEMENTS OF INCOME

11 LAZARD GROUP AND LAZARD LTD UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME Three Month Period Ended March 31, 2005 ---------------------------------------------------------- Pro Forma Adjustments Lazard Ltd Lazard --------------------------------- Pro Forma, Group Separation(a) Continuing as Historical (Disc. Ops) Operations Other Adjusted(i) ---------- ------------- ---------- -------- ----------- ($ in thousands, except per share data) Total revenues $314,128 $44,121 $270,007 $ - $270,007 LFB interest expense (4,478) - (4,478) (4,478) -------- ------- -------- -------- -------- Operating revenues 309,650 44,121 265,529 - 265,529 Other interest expense (11,672)(b) (6,242) (5,430) (13,943)(c) (19,373) -------- ------- -------- -------- -------- Net revenues 297,978 37,879 260,099 (13,943) 246,156 Operating Expenses: Compensation and benefits 127,487 21,606 105,881 46,798 (d) 152,679 Premises and occupancy costs 27,531 11,148 16,383 - 16,383 Professional fees 13,332 4,474 8,858 - 8,858 Travel and entertainment 10,501 1,526 8,975 - 8,975 Other 27,455 5,722 21,733 - 21,733 -------- ------- -------- -------- -------- Operating expenses 206,306 44,476 161,830 46,798 208,628 -------- ------- -------- -------- -------- Operating income (loss) 91,672 (6,597) 98,269 (60,741) 37,528 Provision for income taxes 8,056 253 7,803 (345)(e) 7,458 -------- ------- -------- -------- -------- Income (loss) before minority interests 83,616 (6,850) 90,466 (60,396) 30,070 Minority interests excluding LAZ-MD 10,260 1 10,259 (14,534)(d) (4,275) Minority interests relating to LAZ-MD - - - 22,609 (f) 22,609 -------- ------- -------- -------- -------- Net income (loss) $ 73,356 ($6,851) $ 80,207 ($68,471) $ 11,736 -------- ------- -------- -------- -------- -------- ------- -------- -------- -------- Net income assuming full exchange of exchangeable interests $31,295 -------- -------- WEIGHTED AVERAGE SHARES OUTSTANDING: Basic 37,500,000(g) Diluted 100,000,000(g) NET INCOME PER SHARE: Basic $0.31(h) Diluted $0.31(h) SEE NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME

12 LAZARD GROUP AND LAZARD LTD UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME Three Month Period Ended March 31, 2004 ---------------------------------------------------------- Pro Forma Adjustments Lazard Ltd Lazard --------------------------------- Pro Forma, Group Separation(a) Continuing as Historical (Disc. Ops) Operations Other Adjusted(i) ---------- ------------- ---------- -------- ----------- ($ in thousands, except per share data) Total revenues $258,459 $44,780 $213,679 $ - $213,679 LFB interest expense (4,703) - (4,703) (4,703) -------- ------- -------- -------- -------- Operating revenues 253,756 44,780 208,976 - 208,976 Other interest expense (8,167)(b) (2,646) (5,521) (13,943)(c) (19,464) -------- ------- -------- -------- -------- Net revenues 245,589 42,134 203,455 (13,943) 189,512 Operating Expenses: Compensation and benefits 140,860 28,812 112,048 8,113 (d) 120,161 Premises and occupancy costs 22,227 3,954 18,273 - 18,273 Professional fees 13,656 3,102 10,554 - 10,554 Travel and entertainment 13,839 1,655 12,184 - 12,184 Other 27,110 4,992 22,118 - 22,118 -------- ------- -------- -------- -------- Operating expenses 217,692 42,515 175,177 8,113 183,290 -------- ------- -------- -------- -------- Operating income (loss) 27,897 (381) 28,278 (22,056) 6,222 Provision for income taxes (2,121) 489 (2,610) 3,846 (e) 1,236 -------- ------- -------- -------- -------- Income (loss) before minority interests 30,018 (870) 30,888 (25,902) 4,986 Minority interests excluding LAZ-MD 14,965 1 14,964 (18,688)(d) (3,724) Minority interests relating to LAZ-MD - - - 5,634 (f) 5,634 -------- ------- -------- -------- -------- Net income (loss) $ 15,053 ($871) $ 15,924 ($12,848) $ 3,076 -------- ------- -------- -------- -------- -------- ------- -------- -------- -------- Net income assuming full exchange of exchangeable interests $8,204 -------- -------- WEIGHTED AVERAGE SHARES OUTSTANDING: Basic 37,500,000(g) Diluted 100,000,000(g) NET INCOME PER SHARE: Basic $0.08(h) Diluted $0.08(h) SEE NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME

13 LAZARD GROUP LLC UNAUDITED HISTORICAL CONDENSED CONSOLIDATED STATEMENTS OF INCOME Three Months Ended March 31, --------------------- 2004 2005 -------- --------- ($ in thousands) REVENUE Investment banking and other advisory fees $110,221 $ 158,135 Money management fees 95,455 106,059 Commissions 18,366 16,396 Trading gains and losses - net 7,248 8,915 Underwriting 8,316 4,840 Investment gains and losses, non-trading - net 2,554 2,413 Interest income 11,112 14,066 Other 5,187 3,304 -------- --------- Total Revenue 258,459 314,128 Interest expense 12,870 16,150 -------- --------- Net revenue 245,589 297,978 -------- --------- OPERATING EXPENSES Employee compensation and benefits 140,860 127,487 Premises and occupancy costs 22,227 27,531 Professional fees 13,656 13,332 Travel and entertainment 13,839 10,501 Communications and information services 9,941 10,989 Equipment costs 5,101 5,450 Other 12,068 11,016 -------- --------- Total operating expenses 217,692 206,306 -------- --------- OPERATING INCOME 27,897 91,672 Provision (benefit) for income taxes (2,121) 8,056 -------- --------- INCOME ALLOCABLE TO MEMBERS BEFORE MINORITY INTEREST 30,018 83,616 Minority interest 14,965 10,260 -------- --------- NET INCOME ALLOCABLE TO MEMBERS $ 15,053 $ 73,356 -------- --------- -------- ---------

14 NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME (a) Reflects adjustments necessary to remove the historical results of operations of Lazard Group's separated businesses. (b) Interest expense includes accrued dividends relating to Lazard Group's mandatorily redeemable preferred stock issued in March 2001. (c) Reflects net incremental interest expense related to the separation and recapitalization transactions, including the additional financing transactions and the amortization of capitalized costs associated with the additional financing transactions. (d) The adjustment reflects payments for services rendered by our managing directors and employee members of LAM, which prior to the initial public offering were disclosed as either a reduction of capital or as minority interest expense. Following the completion of the initial public offering, our policy is that our employee compensation and benefits expense, including that payable to our managing directors, will not exceed 57.5% of operating revenue each year (although we retain the ability to change this policy in the future). The adjustment has been determined as if the new compensation policy had been in place during 2004 and 2005. Accordingly, the pro forma condensed consolidated statements of income data reflect compensation and benefits expense based on new retention agreements that are in effect. (e) Reflects adjustments for the following: (i) a tax benefit related to the reclassification of LAM minority interest, (ii) the net income tax impact associated with the separation and recapitalization transactions and (iii) an adjustment for Lazard Ltd entity-level taxes. (f) Minority interest expense includes an adjustment for LAZ-MD Holdings' ownership of 62.5% of the Lazard Group common membership interests outstanding immediately after the initial public offering. (g) For purposes of presentation of basic net income per share, the weighted average shares outstanding reflects the 37,500,000 shares of Class A common stock outstanding immediately following the initial public offering. For purposes of presentation of diluted net income per share, LAZ-MD Holdings exchangeable interests are included on an as-if-exchanged basis. Shares issuable with respect to the exercise of the purchase contracts associated with the equity security units offered in the ESU offering and the IXIS ESU placement are not included because, under the treasury stock method of accounting, such securities currently are not dilutive. (h) Calculated after considering the impact of all the pro forma adjustments described above and based on the weighted average basic and diluted shares outstanding, as applicable, as described in note (g) above. (i) Captions relating to "income allocable to members" means "income" with respect to the Lazard Ltd amounts.

15 LAZARD GROUP AND LAZARD LTD UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION As of March 31, 2005 ---------------------------------------------------------- Lazard Ltd Lazard Pro Forma Adjustments Consolidated Group --------------------------------- Pro Forma, Historical Separation(a) Subtotal Other as Adjusted ---------- ------------- ---------- -------- ------------ ($ in thousands) ASSETS Cash & cash equivalents $234,227 ($43,960) $190,267 (30,722)(b), $159,545(h) (e) Cash & securities segregated for regulatory purposes 39,650 (23,500) 16,150 - 16,150 Marketable investments 95,281 - 95,281 - 95,281(h) Securities owned 635,692 (275,559) 360,133 - 360,133 Securities borrowed 1,194,668 (1,194,668) - - - Receivables 996,079 (301,784) 694,295 - 694,295 Other assets 654,744 (197,847) 456,897 (30,269)(e) 426,628 ---------- ----------- ---------- -------- ---------- Total assets $3,850,341 ($2,037,318) $1,813,023 ($60,991) $1,752,032 ---------- ----------- ---------- -------- ---------- ---------- ----------- ---------- -------- ---------- LIABILITIES & MEMBERS' EQUITY Notes payable $55,496 ($1,382) $54,114 (50,000)(e) $4,114 Securities loaned 1,123,507 (1,123,507) - - - Payables 818,099 (197,415) 620,684 - 620,684 Accrued employee compensation 67,721 (20,878) 46,843 97,123 (c), 143,966 (d) Miscellaneous other lia- bilities 1,056,942 (439,522) 617,420 6,013 (f) 623,433 Lazard Group senior notes - - - 550,000 (e) 550,000 Lazard Group Finance senior notes under- lying equity security units - - - 437,500 (e) 437,500 Subordinated loans 200,000 - 200,000 - 200,000 Mandatorily redeemable pre- ferred stock 100,000 - 100,000 (100,000)(e) - Minority interest 141,308 (18,748) 122,560 (20,493)(c) 102,067 Members' equity 287,268 (235,866) 51,402 (51,402)(b),(d), - (e),(f) Stockholders' equity (deficiency): Common stock, par value $.01 per share - - - 375 (g) 375 Additional paid-in capital - - - (930,107) (g) (930,107) ---------- ----------- ---------- -------- ---------- Total members' equity and stockholders' equity (deficiency) 287,268 (235,866) 51,402 (981,134) (929,732) ---------- ----------- ---------- -------- ---------- Total liabilities, members' equity and stockholders' equity (deficiency) $3,850,341 ($2,037,318) $1,813,023 ($60,991) $1,752,032 ---------- ----------- ---------- -------- ---------- ---------- ----------- ---------- -------- ---------- SEE NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION

16 NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (a) Reflects adjustments necessary to remove the historical balances relating to Lazard Group's separated businesses. (b) Reflects cash contribution in recognition of indemnities made by the separated businesses in favor of Lazard Group. (c) Reclassifies minority interest relating to services rendered by managing directors and employee members associated with Lazard Group's controlled affiliate, LAM, to accrued compensation. (d) As a result of the consummation of the initial public offering, we now include all payments for services rendered by our managing directors in compensation and benefits expense. The pro forma adjustment reflects the compensation payable to managing directors (excluding LAM and the separated businesses). (e) Reflects the net impact of the initial public offering, the additional financing transactions and the recapitalization. (f) Reflects an adjustment to record a liability for the present value of the quarterly contract adjustment payments related to the purchase contracts associated with the equity security units, including those issued pursuant to the IXIS investment agreement, with a corresponding charge to additional paid-in-capital. (g) Reflects the issuance of shares of Class A common stock pursuant to the initial public offering, net of applicable costs with respect thereto, and the net effect of the consolidation by Lazard Ltd of Lazard Group, including the classification of LAZ-MD Holdings' approximate 62.5% ownership of Lazard Group's common membership interests as of March 31, 2005 as a reduction of Lazard Ltd's additional paid-in capital rather than minority interest, since such minority interest would be negative. (h) Historically, employee bonuses have generally been paid in January following the end of each fiscal year. Payments to managing directors for services rendered have generally been made in three monthly installments, as soon as practicable, after the end of each fiscal year. Such payments usually begin in February and end in April. Accordingly, the cash and marketable investments balances shown do not reflect the final payment made in April, to our managing directors for services rendered.

17 LAZARD GROUP AND LAZARD LTD PRO FORMA OPERATING REVENUES Three Months Ended March 31, --------------------------------------- Increase / 2004 2005 (Decrease) -------- -------- --------------- ($ in thousands) FINANCIAL ADVISORY M&A $ 73,835 $122,311 $48,476 66% Financial Restructuring 18,200 24,148 5,948 33% Corporate Finance and Other 13,459 10,800 (2,659) (20%) -------- -------- ------- Total 105,494 157,259 51,765 49% ASSET MANAGEMENT Management and Other Fees 96,796 102,043 5,247 5% Incentive Fees 30 4,820 4,790 - -------- -------- ------- Total 96,826 106,863 10,037 10% CORPORATE 1,135 (4,023) (5,158) - NET REVENUES 203,455 260,099 56,644 28% Add Back Non-LFB Interest Expense 5,521 5,430 (91) - -------- -------- ------- OPERATING REVENUES $208,976 $265,529 $56,553 27% -------- -------- ------- -------- -------- -------

18 LAZARD LTD RECONCILIATION OF PRO FORMA SHARES OUTSTANDING AND NET INCOME FOR BASIC AND DILUTED EPS Three Months Ended Three Months Ended March 31, 2004 March 31, 2005 ------------------------------ ------------------------------ Weighted Net Weighted Net Average Income Average Income Shares Net Per Shares Net Per Outstanding Income Share Outstanding Income Share ----------- ------ ----- ----------- ------- ------ ($ in thousands, except per share data) Amounts as reported for basic net income per share 37,500,000 $3,076 $0.08 37,500,000 $11,736 $0.31 ----- ----- ----- ----- Amounts applicable to LAZ-MD exchangeable interests: Share of Lazard Group income 5,634 (a) 22,609 (a) Additional Corporate tax (506)(b) (3,050)(b) Shares issuable 62,500,000 62,500,000 ----------- ------ ----------- ------- ----- Amounts as reported for diluted net income per share 100,000,000 $8,204 $0.08 100,000,000 $31,295 $0.31 ----------- ------ ----- ----------- ------- ----- ----------- ------ ----- ----------- ------- ----- (a) 62.5% of pro forma Lazard Group net income of $9,013 and $36,174 in the 2004 and 2005 period, respectively (b) Based on pro forma Lazard Group operating income of $6,222 and $37,528 in the 2004 and 2005 period, respectively.

19 ASSETS UNDER MANAGEMENT (AUM) As of --------------------- December 31, March 31, March 31, 2004 2004 2005 ------------ --------- --------- ($ in millions) Total Equities $69,745 $64,565 $69,724 Total Fixed Income 11,204 11,401 11,314 Alternative Investments 2,800 1,697 2,921 Merchant Banking 551 423 523 Cash 2,135 1,914 1,775 ------- ------- ------- Total AUM $86,435 $80,000 $86,257 ------- ------- ------- Three Months Ended Year Ended March 31, December 31, --------------------- 2004 2004 2005 ------------ --------- --------- ($ in millions) AUM-Beginning of Period $78,371 $78,371 $86,435 Net Flows (3,489) (42) 346 Market Appreciation (Depreciation) 10,793 1,872 (43) Foreign Currency Adjustments 760 (201) (481) ------- ------- ------- AUM-End of Period $86,435 $80,000 $86,257 ------- ------- ------- ------- ------- ------- Average AUM (note) $80,261 $79,185 $86,346 ------- ------- ------- ------- ------- ------- Note: Average AUM is based on an average of quarterly ending balances for the respective periods (five point average for the full year and two point average for the quarters).

                                                                    EXHIBIT 99.2

[LAZARD LOGO]

Media Contact:                            Investor Contact:
- -------------                             ----------------
Richard Silverman, +1 212 632 6285        Michael J. Castellano, +1 212 632 8262
richard.silverman@lazard.com              investorrelations@lazard.com



                               LAZARD REORGANIZES
                   EUROPEAN INVESTMENT BANKING GROUP;
                  FIRM ELECTS STEVEN J. HEYER TO BOARD

      NEW YORK, June 15, 2005 - Lazard Ltd (NYSE: LAZ) today announced it has
reorganized its European investment banking group, which will be run as one
business.
      The new European organization will continue to be based on the priority of
client relationships, balancing the contributions of local expertise with
Lazard's global industry groups.
      Separately, Lazard also announced it that has elected Steven J. Heyer,
Chief Executive Officer of Starwood Hotels & Resorts Worldwide Inc., to its
Board of Directors, effective immediately.
      As part of the new European structure, Georges Ralli, Jeffrey Rosen and
William Rucker will serve as Co-Chairmen of Lazard's European Investment Banking
Committee, and will make recommendations on key matters to the firm's Chief
Executive Officer. Lazard also said that, in addition to his current
responsibilities, Bruno Roger has been named Chairman of Global Investment
Banking, coordinating cross-border business; he will also attend Committee
meetings. Matthieu Pigasse will serve as Chief Marketing Officer of the
Committee, and Antonio Weiss will serve as Chief Operating Officer of the
Committee.
      The Committee will work in conjunction with a European Advisory
Board, co-chaired by Marcus Agius and Bruno Roger.  The other members
of the European Advisory Board are: Arnaldo Borghesi, Matthieu
Bucaille, Ernst Fassbender, Erik Maris, Pedro Pasquin, Mr. Pigasse, Mr.
Ralli, Mr. Rosen, Mr. Rucker, Nicholas Shott, and Mr. Weiss.
      "Our European reorganization is the culmination of a process to enhance
our ability to serve our clients," said Bruce Wasserstein, Chairman and Chief
Executive Officer of Lazard Ltd. "It confirms the emergence of a new generation
of talented leaders, who, along with their U.S. counterparts, are the future of
Lazard. We are committed to our vision for Lazard as a unified business, with a
clear mission and effective coordination and leadership."


                                     -MORE-

2 Lazard also announced that Gerardo Braggiotti has delivered to Lazard notice stating that he will resign effective July 15, 2005. Lazard has reiterated to Mr. Braggiotti that it has complied with, and will continue to comply with, the agreement that Lazard and Mr. Braggiotti had signed, and Lazard and Mr. Braggiotti are in discussions concerning their relationship. In the event that Mr. Braggiotti resigns, Lazard does not expect any material adverse effect on its overall 2005 financial results from his resignation. The addition of Mr. Heyer to the Board increases the number of Lazard Ltd directors to six. Mr. Heyer, 53, has served as CEO of Starwood Hotels & Resorts Worldwide since October 2004. Prior to joining Starwood, he was President and Chief Operating Officer of The Coca-Cola Company from 2001 to 2004; was President and Chief Operating Officer of Turner Broadcasting System, Inc., and a member of AOL Time Warner's Operating Committee from 1994 to 2001. Previously, Mr. Heyer was President and Chief Operating Officer of Young & Rubicam Advertising Worldwide, and before that spent 15 years at Booz Allen & Hamilton, ultimately becoming Senior Vice President and Managing Partner. He currently serves on the Board of Directors of the National Collegiate Athletic Association and the Special Olympics. The other members of Lazard's Board are: Mr. Wasserstein; Robert Charles Clark, who serves as the Harvard University Distinguished Service Professor at Harvard Law School; Ellis Jones, CEO of Wasserstein & Co. LP; Vernon E. Jordan, Jr., a Senior Managing Director of Lazard Ltd; and Anthony Orsatelli, CEO of IXIS Corporate and Investment Bank. On May 5, 2005, Class A common stock of Lazard Ltd began trading on the New York Stock Exchange under the trading symbol "LAZ." In addition, Lazard Ltd equity security units also began trading on the NYSE under the trading symbol "LDZ." Lazard, one of the world's preeminent financial advisory and asset management firms, operates from 27 cities across 15 countries in North America, Europe, Asia and Australia. With origins dating back to 1848, the firm provides services including mergers and acquisitions advice, asset management, and restructuring advice to corporations, partnerships, institutions, governments, and individuals. For more information on Lazard, please visit www.lazard.com. # # #